Org.nr 918 308 253 2016 → 2017 Year-over-year analysis

AD HOC INVEST AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-05-31; registry 2018-06-09; journal 2018 441354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AD HOC INVEST AS. Equity 30.0k NOK → 4 533 NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AD HOC INVEST AS.

Scorecard

Operating result
0 NOK -17.3k NOK
—
Net result
n/m +25.5k NOK
—
Equity
30.0k NOK 4 533 NOK
-84.9%
Cash
30.0k NOK 1 225 NOK
-95.9%
Total assets
430.0k NOK 251.2k NOK
-41.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -17.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 4 533 NOK (equity ratio 7.0% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 1 225 NOK (-95.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 250.0k NOK. Reported fact