Org.nr 918 308 253 2017 → 2018 Year-over-year analysis

AD HOC INVEST AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-05-31; registry 2019-06-19; journal 2019 468739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AD HOC INVEST AS. Net result +25.5k NOK → +6 651 NOK. Equity 4 533 NOK → -22.1k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AD HOC INVEST AS.

Scorecard

Operating result
-17.3k NOK -13.0k NOK
+25.0%
Net result
+25.5k NOK +6 651 NOK
-73.9%
Equity
4 533 NOK -22.1k NOK
-587.9%
Cash
1 225 NOK 1 352 NOK
+10.4%
Total assets
251.2k NOK 1.27m NOK
+404.5%

What improved

  • ↑

    Operating result improved

    Operating result -17.3k NOK → -13.0k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +25.5k NOK → +6 651 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4 533 NOK → -22.1k NOK (equity ratio 1.8% → -1.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 250.0k NOK → 1.25m NOK. Reported fact