AD HOC TJENESTER AS: årsregnskap 2022 vs 2021
Grew 39% on revenue, stronger earnings
approved 2023-04-23; registry 2023-04-25; journal 2023 368248
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AD HOC TJENESTER AS. Revenue 239.9k NOK → 332.7k NOK (+38.6%). Net result +18.9k NOK → +65.6k NOK. Equity 10.18m NOK → 165.6k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AD HOC TJENESTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 239.9k NOK to 332.7k NOK (+38.6% YoY). Calculated
-
↑
Operating result improved
Operating result +9 504 NOK → +70.8k NOK (op. margin 4.0% → 21.3%). Calculated
-
↑
Net result improved
Net result +18.9k NOK → +65.6k NOK (net margin 7.9% → 19.7%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 10.18m NOK → 165.6k NOK (equity ratio 4766.7% → 70.7%). Calculated
-
↓
Cash fell
Bank deposits 18.3k NOK → 14.1k NOK (-23.0% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 200.0k NOK → 116.6k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 1 280 NOK → 18.7k NOK (+1362.1% YoY). Calculated