Org.nr 998 135 699 2022 → 2023 Year-over-year analysis

AD HOC TJENESTER AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, weaker earnings

approved 2024-05-24; registry 2024-05-28; journal 2024 447200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD HOC TJENESTER AS. Revenue 332.7k NOK → 246.2k NOK (-26.0%). Net result +65.6k NOK → +19.0k NOK. Equity 165.6k NOK → 119.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AD HOC TJENESTER AS.

Scorecard

Revenue
332.7k NOK 246.2k NOK
-26.0%
Operating result
+70.8k NOK +24.7k NOK
-65.1%
Net result
+65.6k NOK +19.0k NOK
-71.0%
Equity
165.6k NOK 119.0k NOK
-28.1%
Cash
14.1k NOK 7 493 NOK
-46.8%
Total assets
234.2k NOK 261.4k NOK
+11.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 332.7k NOK to 246.2k NOK (-26.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +70.8k NOK → +24.7k NOK (op. margin 21.3% → 10.0%). Calculated

  • ↓

    Net result weakened

    Net result +65.6k NOK → +19.0k NOK (net margin 19.7% → 7.7%). Calculated

  • ↓

    Equity eroded

    Book equity 165.6k NOK → 119.0k NOK (equity ratio 70.7% → 45.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.1k NOK → 7 493 NOK (-46.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 116.6k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.7k NOK → 0 NOK (-100.0% YoY). Calculated