Org.nr 979 844 298 2022 → 2023 Year-over-year analysis

AD LAGUN AS: årsregnskap 2023 vs 2022

Shrank 18% on revenue, stronger earnings, cash halved-plus

approved 2024-07-25; registry 2024-07-29; journal 2024 683765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD LAGUN AS. Revenue 39.5k NOK → 32.3k NOK (-18.2%). Net result -340.6k NOK → -228.3k NOK. Equity 3.14m NOK → 2.91m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AD LAGUN AS.

Scorecard

Revenue
39.5k NOK 32.3k NOK
-18.2%
Operating result
-351.3k NOK -257.5k NOK
+26.7%
Net result
-340.6k NOK -228.3k NOK
+33.0%
Equity
3.14m NOK 2.91m NOK
-7.3%
Cash
1.03m NOK 111.2k NOK
-89.2%
Total assets
4.41m NOK 4.23m NOK
-4.0%

What improved

  • ↑

    Operating result improved

    Operating result -351.3k NOK → -257.5k NOK (op. margin -890.3% → -797.9%). Calculated

  • ↑

    Net result improved

    Net result -340.6k NOK → -228.3k NOK (net margin -863.3% → -707.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.5k NOK to 32.3k NOK (-18.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.14m NOK → 2.91m NOK (equity ratio 71.1% → 68.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.03m NOK → 111.2k NOK (-89.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.03m NOK → 111.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation