Org.nr 979 844 298 2023 → 2024 Year-over-year analysis

AD LAGUN AS: årsregnskap 2024 vs 2023

Shrank 78% on revenue, returned to profit

approved 2025-06-29; registry 2025-07-24; journal 2025 702189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD LAGUN AS. Revenue 32.3k NOK → 7 200 NOK (-77.7%). Net result -228.3k NOK → +20.5k NOK. Equity 2.91m NOK → 2.96m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
32.3k NOK 7 200 NOK
-77.7%
Operating result
-257.5k NOK +23.9k NOK
+109.3%
Net result
-228.3k NOK +20.5k NOK
+109.0%
Equity
2.91m NOK 2.96m NOK
+1.8%
Cash
111.2k NOK 78.2k NOK
-29.6%
Total assets
4.23m NOK 4.42m NOK
+4.5%

What improved

  • ↑

    Operating result improved

    Operating result -257.5k NOK → +23.9k NOK (op. margin -797.9% → 332.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 228.3k NOK to a profit of 20.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.91m NOK → 2.96m NOK (equity ratio 68.7% → 66.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 23.7k NOK → 3 394 NOK (73% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.3k NOK to 7 200 NOK (-77.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 111.2k NOK → 78.2k NOK (-29.6% YoY). Calculated