Org.nr 999 071 198 2012 → 2013 Year-over-year analysis

AD MAIORA SEMPER AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-05-20; registry 2014-06-02; journal 2014 430393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AD MAIORA SEMPER AS. Equity 698.7k NOK → 669.5k NOK.

Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AD MAIORA SEMPER AS.

Scorecard

Net result
n/m +29.2k NOK
—
Equity
698.7k NOK 669.5k NOK
-4.2%
Cash
30.0k NOK 29.6k NOK
-1.2%
Total assets
1.81m NOK 2.32m NOK
+28.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 698.7k NOK → 669.5k NOK (equity ratio 38.6% → 28.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 698.7k NOK → 669.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 779 NOK → 2 NOK. Reported fact