Org.nr 999 071 198 2013 → 2014 Year-over-year analysis

AD MAIORA SEMPER AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-04-22; registry 2015-05-05; journal 2015 379631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AD MAIORA SEMPER AS. Equity 669.5k NOK → 654.1k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AD MAIORA SEMPER AS.

Scorecard

Net result
+29.2k NOK n/m
—
Equity
669.5k NOK 654.1k NOK
-2.3%
Cash
29.6k NOK 20.5k NOK
-30.7%
Total assets
2.32m NOK 2.11m NOK
-9.1%

What deteriorated

  • ↓

    Equity eroded

    Book equity 669.5k NOK → 654.1k NOK (equity ratio 28.9% → 31.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.6k NOK → 20.5k NOK (-30.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 669.5k NOK → 654.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 2.00m NOK. Reported fact