Org.nr 999 071 198 2020 → 2021 Year-over-year analysis

AD MAIORA SEMPER AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

registry 2022-04-23; journal 2022 216789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AD MAIORA SEMPER AS. Net result -2.01m NOK → -8 023 NOK. Equity -1.40m NOK → -1.41m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD MAIORA SEMPER AS.

Scorecard

Operating result
-300 NOK -1 743 NOK
-481.0%
Net result
-2.01m NOK -8 023 NOK
+99.6%
Equity
-1.40m NOK -1.41m NOK
-0.6%
Cash
3 864 NOK 2 132 NOK
-44.8%
Total assets
3 864 NOK 202.1k NOK
+5131.2%

What improved

  • ↑

    Net result improved

    Net result -2.01m NOK → -8 023 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -300 NOK → -1 743 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.40m NOK → -1.41m NOK (equity ratio -36162.0% → -695.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 864 NOK → 2 132 NOK (-44.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 200.0k NOK. Reported fact