Org.nr 999 071 198 2021 → 2022 Year-over-year analysis

AD MAIORA SEMPER AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

registry 2023-05-11; journal 2023 399189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AD MAIORA SEMPER AS. Net result -8 023 NOK → -21.5k NOK. Equity -1.41m NOK → -1.43m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD MAIORA SEMPER AS.

Scorecard

Operating result
-1 743 NOK -300 NOK
+82.8%
Net result
-8 023 NOK -21.5k NOK
-167.5%
Equity
-1.41m NOK -1.43m NOK
-1.5%
Cash
2 132 NOK 1 839 NOK
-13.7%
Total assets
202.1k NOK 201.8k NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result -1 743 NOK → -300 NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -8 023 NOK → -21.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.41m NOK → -1.43m NOK (equity ratio -695.2% → -706.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -706.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation