Org.nr 999 071 198 2022 → 2023 Year-over-year analysis

AD MAIORA SEMPER AS: årsregnskap 2023 vs 2022

Fresh owner capital

registry 2024-04-27; journal 2024 379170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD MAIORA SEMPER AS. Net result -21.5k NOK → -23.1k NOK. Equity -1.43m NOK → -1.45m NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AD MAIORA SEMPER AS.

Scorecard

Operating result
-300 NOK -275 NOK
+8.3%
Net result
-21.5k NOK -23.1k NOK
-7.5%
Equity
-1.43m NOK -1.45m NOK
-1.6%
Cash
1 839 NOK 1 570 NOK
-14.6%
Total assets
201.8k NOK 31.6k NOK
-84.4%

What improved

  • ↑

    Operating result improved

    Operating result -300 NOK → -275 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -1 426 NOK → 30.0k NOK (+31.4k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -21.5k NOK → -23.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.43m NOK → -1.45m NOK (equity ratio -706.9% → -4592.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4592.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 30.0k NOK. Reported fact