AD MALERARBEID AS: årsregnskap 2022 vs 2021
Grew 97% on revenue, stronger earnings
approved 2023-06-24; registry 2023-06-27; journal 2023 527755
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AD MALERARBEID AS. Revenue 1.91m NOK → 3.77m NOK (+97.4%). Net result +476.2k NOK → +705.9k NOK. Equity 10.27m NOK → 976.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AD MALERARBEID AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.91m NOK to 3.77m NOK (+97.4% YoY). Calculated
-
↑
Operating result improved
Operating result +503.5k NOK → +895.3k NOK (op. margin 26.4% → 23.8%). Calculated
-
↑
Net result improved
Net result +476.2k NOK → +705.9k NOK (net margin 25.0% → 18.7%). Calculated
-
↑
Cash rose
Bank deposits 687.2k NOK → 732.4k NOK (+6.6% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2007.02bn NOK → 2 NOK (105194118% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 10.27m NOK → 976.5k NOK (equity ratio 17089.2% → 38.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.26× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 5. Reported fact