Org.nr 993 554 790 2022 → 2023 Year-over-year analysis

AD MALERARBEID AS: årsregnskap 2023 vs 2022

Grew 50% on revenue

approved 2024-03-06; registry 2024-03-11; journal 2024 323616

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD MALERARBEID AS. Revenue 3.77m NOK → 5.64m NOK (+49.8%). Net result +705.9k NOK → +681.1k NOK. Equity 976.5k NOK → 429.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AD MALERARBEID AS.

Scorecard

Revenue
3.77m NOK 5.64m NOK
+49.8%
Operating result
+895.3k NOK +177.5k NOK
-80.2%
Net result
+705.9k NOK +681.1k NOK
-3.5%
Equity
976.5k NOK 429.9k NOK
-56.0%
Cash
732.4k NOK 3.55m NOK
+384.4%
Total assets
2.52m NOK 4.56m NOK
+81.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.77m NOK to 5.64m NOK (+49.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 732.4k NOK → 3.55m NOK (+384.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 8.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +895.3k NOK → +177.5k NOK (op. margin 23.8% → 3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 976.5k NOK → 429.9k NOK (equity ratio 38.8% → 9.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 72.7k NOK → 52.3k NOK (-28.1% YoY). Calculated