Org.nr 977 159 520 2009 → 2010 Year-over-year analysis

AD:NUM AS: årsregnskap 2010 vs 2009

Shrank 69% on revenue, slipped into loss, cash halved-plus

approved 2010-06-30; registry 2011-08-20; journal 2011 610114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AD:NUM AS. Revenue 3.22m NOK → 998.9k NOK (-68.9%). Net result +96.4k NOK → -6 799 NOK. Equity 378.6k NOK → 192.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AD:NUM AS.

Scorecard

Revenue
3.22m NOK 998.9k NOK
-68.9%
Operating result
+86 NOK -25.46m NOK
-29609608.1%
Net result
+96.4k NOK -6 799 NOK
-107.1%
Equity
378.6k NOK 192.0k NOK
-49.3%
Cash
709.0k NOK 250.1k NOK
-64.7%
Total assets
2.64m NOK 1.18m NOK
-55.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.22m NOK to 998.9k NOK (-68.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +86 NOK → -25.46m NOK (op. margin 0.0% → -2549.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 96.4k NOK profit to a loss of 6 799 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 378.6k NOK → 192.0k NOK (equity ratio 14.4% → 16.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 709.0k NOK → 250.1k NOK (-64.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 120.0k NOK → 126 NOK — check capital reduction, conversion, or reclassification. Interpretation