Org.nr 977 159 520 2010 → 2011 Year-over-year analysis

AD:NUM AS: årsregnskap 2011 vs 2010

Shrank 14% on revenue, returned to profit, fresh owner capital

approved 2012-06-29; registry 2012-08-15; journal 2012 608636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AD:NUM AS. Revenue 998.9k NOK → 855.1k NOK (-14.4%). Net result -6 799 NOK → +28.7k NOK. Equity 192.0k NOK → 220.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
998.9k NOK 855.1k NOK
-14.4%
Operating result
-25.46m NOK +47.7k NOK
+100.2%
Net result
-6 799 NOK +28.7k NOK
+522.5%
Equity
192.0k NOK 220.7k NOK
+15.0%
Cash
250.1k NOK 348.6k NOK
+39.4%
Total assets
1.18m NOK 1.17m NOK
-1.0%

What improved

  • ↑

    Operating result improved

    Operating result -25.46m NOK → +47.7k NOK (op. margin -2549.2% → 5.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 799 NOK to a profit of 28.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 192.0k NOK → 220.7k NOK (equity ratio 16.3% → 18.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 250.1k NOK → 348.6k NOK (+39.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 126 NOK → 126.0k NOK (+125.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 998.9k NOK to 855.1k NOK (-14.4% YoY). Calculated