Org.nr 936 773 966 2012 → 2013 Year-over-year analysis

AD-REGNSKAP AS: årsregnskap 2013 vs 2012

Grew 9% on revenue, fresh owner capital

approved 2014-06-02; registry 2014-06-14; journal 2014 457725

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AD-REGNSKAP AS. Revenue 5.75m NOK → 6.24m NOK (+8.6%). Equity 2.69m NOK → 3.31m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
5.75m NOK 6.24m NOK
+8.6%
Equity
2.69m NOK 3.31m NOK
+23.2%
Cash
1.94m NOK 2.24m NOK
+15.7%
Total assets
6.88m NOK 7.16m NOK
+4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.75m NOK to 6.24m NOK (+8.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.69m NOK → 3.31m NOK (equity ratio 39.1% → 46.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.94m NOK → 2.24m NOK (+15.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200 NOK → 200.0k NOK (+199.8k NOK). Reported fact