Org.nr 936 773 966 2013 → 2014 Year-over-year analysis

AD-REGNSKAP AS: årsregnskap 2014 vs 2013

Shrank 13% on revenue

approved 2015-06-23; registry 2015-09-07; journal 2015 802728

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AD-REGNSKAP AS. Revenue 6.24m NOK → 5.42m NOK (-13.2%). Equity 3.31m NOK → 3.67m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
6.24m NOK 5.42m NOK
-13.2%
Net result
n/m +715.3k NOK
—
Equity
3.31m NOK 3.67m NOK
+10.9%
Cash
2.24m NOK 1.42m NOK
-36.7%
Total assets
7.16m NOK 6.08m NOK
-15.1%

What improved

  • ↑

    Equity strengthened

    Book equity 3.31m NOK → 3.67m NOK (equity ratio 46.3% → 60.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.24m NOK to 5.42m NOK (-13.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.24m NOK → 1.42m NOK (-36.7% YoY). Calculated