Org.nr 918 994 424 2018 → 2019 Year-over-year analysis

AD1 INVEST AS: årsregnskap 2019 vs 2018

Shrank 79% on revenue, slipped into loss

approved 2020-08-21; registry 2020-10-26; journal 2020 961645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AD1 INVEST AS. Revenue 1.76m NOK → 366.4k NOK (-79.2%). Net result +773.4k NOK → -216.5k NOK. Equity 736.7k NOK → 1.35m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD1 INVEST AS.

Scorecard

Revenue
1.76m NOK 366.4k NOK
-79.2%
Operating result
n/m -367.0k NOK
—
Net result
+773.4k NOK -216.5k NOK
-128.0%
Equity
736.7k NOK 1.35m NOK
+83.4%
Cash
504.6k NOK 347.3k NOK
-31.2%
Total assets
3.88m NOK 5.13m NOK
+32.0%

What improved

  • ↑

    Equity strengthened

    Book equity 736.7k NOK → 1.35m NOK (equity ratio 19.0% → 26.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 366.4k NOK (-79.2% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 773.4k NOK profit to a loss of 216.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 504.6k NOK → 347.3k NOK (-31.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 22.09× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 892.5k NOK → 357.3k NOK. Reported fact