Org.nr 918 994 424 2019 → 2020 Year-over-year analysis

AD1 INVEST AS: årsregnskap 2020 vs 2019

Grew 60% on revenue, returned to profit, cash halved-plus

approved 2021-09-29; registry 2021-10-02; journal 2021 846260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD1 INVEST AS. Revenue 366.4k NOK → 588.0k NOK (+60.5%). Net result -216.5k NOK → +301.1k NOK. Equity 1.35m NOK → 1.65m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD1 INVEST AS.

Scorecard

Revenue
366.4k NOK 588.0k NOK
+60.5%
Operating result
-367.0k NOK +193.3k NOK
+152.7%
Net result
-216.5k NOK +301.1k NOK
+239.1%
Equity
1.35m NOK 1.65m NOK
+22.3%
Cash
347.3k NOK 102.3k NOK
-70.6%
Total assets
5.13m NOK 3.71m NOK
-27.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 366.4k NOK to 588.0k NOK (+60.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -367.0k NOK → +193.3k NOK (op. margin -100.2% → 32.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 216.5k NOK to a profit of 301.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 1.65m NOK (equity ratio 26.4% → 44.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 347.3k NOK → 102.3k NOK (-70.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 357.3k NOK → 1.76m NOK. Reported fact