Org.nr 918 994 424 2020 → 2021 Year-over-year analysis

AD1 INVEST AS: årsregnskap 2021 vs 2020

Shrank 19% on revenue, stronger earnings

approved 2022-06-29; registry 2022-08-01; journal 2022 752488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AD1 INVEST AS. Revenue 588.0k NOK → 478.1k NOK (-18.7%). Net result +301.1k NOK → +572.9k NOK. Equity 1.65m NOK → 2.22m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD1 INVEST AS.

Scorecard

Revenue
588.0k NOK 478.1k NOK
-18.7%
Operating result
+193.3k NOK +489.1k NOK
+153.0%
Net result
+301.1k NOK +572.9k NOK
+90.3%
Equity
1.65m NOK 2.22m NOK
+34.7%
Cash
102.3k NOK 496.7k NOK
+385.7%
Total assets
3.71m NOK 4.04m NOK
+8.8%

What improved

  • ↑

    Operating result improved

    Operating result +193.3k NOK → +489.1k NOK (op. margin 32.9% → 102.3%). Calculated

  • ↑

    Net result improved

    Net result +301.1k NOK → +572.9k NOK (net margin 51.2% → 119.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 2.22m NOK (equity ratio 44.5% → 55.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 102.3k NOK → 496.7k NOK (+385.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 588.0k NOK to 478.1k NOK (-18.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.76m NOK → 1.77m NOK. Reported fact