Org.nr 980 708 942 2019 → 2020 Year-over-year analysis

AD2R HOLDING AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-08-09; registry 2021-10-20; journal 2021 841228

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD2R HOLDING AS. Revenue 12.09m NOK → 11.63m NOK (-3.8%). Net result +545.6k NOK → +2.30m NOK. Equity 781.7k NOK → 4.18m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD2R HOLDING AS.

Scorecard

Revenue
12.09m NOK 11.63m NOK
-3.8%
Operating result
+3.27m NOK +3.06m NOK
-6.4%
Net result
+545.6k NOK +2.30m NOK
+321.6%
Equity
781.7k NOK 4.18m NOK
+435.0%
Cash
152.8k NOK 2.34m NOK
+1432.9%
Total assets
5.77m NOK 7.17m NOK
+24.3%

What improved

  • ↑

    Net result improved

    Net result +545.6k NOK → +2.30m NOK (net margin 4.5% → 19.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 781.7k NOK → 4.18m NOK (equity ratio 13.6% → 58.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 152.8k NOK → 2.34m NOK (+1432.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.50m NOK → 3.36m NOK (29% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.09m NOK to 11.63m NOK (-3.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.27m NOK → +3.06m NOK (op. margin 27.0% → 26.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.72m NOK → 3.54m NOK (-5.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 267.9k NOK → 1.16m NOK. Reported fact