Org.nr 980 708 942 2020 → 2021 Year-over-year analysis

AD2R HOLDING AS: årsregnskap 2021 vs 2020

Shrank 7% on revenue

approved 2022-06-13; registry 2022-06-20; journal 2022 463075

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AD2R HOLDING AS. Revenue 11.63m NOK → 10.80m NOK (-7.2%). Net result +2.30m NOK → +1.93m NOK. Equity 4.18m NOK → 2.21m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD2R HOLDING AS.

Scorecard

Revenue
11.63m NOK 10.80m NOK
-7.2%
Operating result
+3.06m NOK +2.48m NOK
-18.9%
Net result
+2.30m NOK +1.93m NOK
-16.1%
Equity
4.18m NOK 2.21m NOK
-47.1%
Cash
2.34m NOK 2.30m NOK
-1.7%
Total assets
7.17m NOK 8.49m NOK
+18.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.63m NOK to 10.80m NOK (-7.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.06m NOK → +2.48m NOK (op. margin 26.3% → 23.0%). Calculated

  • ↓

    Net result weakened

    Net result +2.30m NOK → +1.93m NOK (net margin 19.8% → 17.9%). Calculated

  • ↓

    Equity eroded

    Book equity 4.18m NOK → 2.21m NOK (equity ratio 58.3% → 26.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.34m NOK → 2.30m NOK (-1.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.54m NOK → 3.17m NOK (-10.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.16m NOK → 2.84m NOK. Reported fact