Org.nr 920 240 887 2018 → 2019 Year-over-year analysis

ADA FLORØ AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-03-12; registry 2020-05-13; journal 2020 350580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADA FLORØ AS. Net result +183.2k NOK → -127.2k NOK. Equity 316.8k NOK → -727.5k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADA FLORØ AS.

Scorecard

Revenue
n/m 798 NOK
—
Operating result
+28.8k NOK -160.8k NOK
-658.1%
Net result
+183.2k NOK -127.2k NOK
-169.4%
Equity
316.8k NOK -727.5k NOK
-329.6%
Cash
1 735 NOK 706.4k NOK
+40614.0%
Total assets
12.25m NOK 22.31m NOK
+82.1%

What improved

  • ↑

    Cash rose

    Bank deposits 1 735 NOK → 706.4k NOK (+40614.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 2.02×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +28.8k NOK → -160.8k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 183.2k NOK profit to a loss of 127.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 316.8k NOK → -727.5k NOK (equity ratio 2.6% → -3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation