Org.nr 920 240 887 2019 → 2020 Year-over-year analysis

ADA FLORØ AS: årsregnskap 2020 vs 2019

Grew 120% on revenue, returned to profit

approved 2021-05-10; registry 2021-06-12; journal 2021 302068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADA FLORØ AS. Revenue 798 NOK → 1 759 NOK (+120.4%). Net result -127.2k NOK → +448.0k NOK. Equity -727.5k NOK → -279.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
798 NOK 1 759 NOK
+120.4%
Operating result
-160.8k NOK +107.3k NOK
+166.8%
Net result
-127.2k NOK +448.0k NOK
+452.2%
Equity
-727.5k NOK -279.5k NOK
+61.6%
Cash
706.4k NOK 794.6k NOK
+12.5%
Total assets
22.31m NOK 35.86m NOK
+60.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 798 NOK to 1 759 NOK (+120.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -160.8k NOK → +107.3k NOK (op. margin -20144.1% → 6101.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 127.2k NOK to a profit of 448.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -727.5k NOK → -279.5k NOK (equity ratio -3.3% → -0.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 706.4k NOK → 794.6k NOK (+12.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.02× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated