Org.nr 919 968 796 2017 → 2018 Year-over-year analysis

ADA HOLDING AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-03-14; registry 2019-06-08; journal 2019 395976

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADA HOLDING AS. Net result -11.7k NOK → -60.1k NOK. Equity 303.3k NOK → 408.2k NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADA HOLDING AS.

Scorecard

Operating result
+17.0k NOK -44.6k NOK
-363.1%
Net result
-11.7k NOK -60.1k NOK
-413.6%
Equity
303.3k NOK 408.2k NOK
+34.6%
Cash
1.32m NOK 1 874 NOK
-99.9%
Total assets
1.32m NOK 2.47m NOK
+87.3%

What improved

  • ↑

    Equity strengthened

    Book equity 303.3k NOK → 408.2k NOK (equity ratio 23.0% → 16.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +17.0k NOK → -44.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -11.7k NOK → -60.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.32m NOK → 1 874 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 75.91× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.32m NOK → 1 874 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 315.0k NOK → 480 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 807 NOK → 2 447 NOK. Reported fact