Org.nr 919 968 796 2018 → 2019 Year-over-year analysis

ADA HOLDING AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus, fresh owner capital

approved 2020-03-12; registry 2020-05-13; journal 2020 350622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADA HOLDING AS. Net result -60.1k NOK → -135.3k NOK. Equity 408.2k NOK → 272.8k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADA HOLDING AS.

Scorecard

Operating result
-44.6k NOK -58.3k NOK
-30.8%
Net result
-60.1k NOK -135.3k NOK
-125.0%
Equity
408.2k NOK 272.8k NOK
-33.2%
Cash
1 874 NOK 46 NOK
-97.5%
Total assets
2.47m NOK 4.84m NOK
+95.5%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 480 NOK → 480.0k NOK (+479.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -44.6k NOK → -58.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -60.1k NOK → -135.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 408.2k NOK → 272.8k NOK (equity ratio 16.5% → 5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 874 NOK → 46 NOK (-97.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 447 NOK → 4.78m NOK. Reported fact