Org.nr 921 599 986 2021 → 2022 Year-over-year analysis

ADAL. P. BYGG AS: årsregnskap 2022 vs 2021

Grew 23% on revenue, returned to profit

approved 2023-05-22; registry 2023-05-25; journal 2023 427275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAL. P. BYGG AS. Revenue 5.90m NOK → 7.26m NOK (+23.0%). Net result -536.9k NOK → +262.6k NOK. Equity 264.9k NOK → 527.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAL. P. BYGG AS.

Scorecard

Revenue
5.90m NOK 7.26m NOK
+23.0%
Operating result
-548.8k NOK +220.3k NOK
+140.2%
Net result
-536.9k NOK +262.6k NOK
+148.9%
Equity
264.9k NOK 527.6k NOK
+99.1%
Cash
168.4k NOK 313.6k NOK
+86.3%
Total assets
1.19m NOK 1.41m NOK
+18.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.90m NOK to 7.26m NOK (+23.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -548.8k NOK → +220.3k NOK (op. margin -9.3% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 536.9k NOK to a profit of 262.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 264.9k NOK → 527.6k NOK (equity ratio 22.2% → 37.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 168.4k NOK → 313.6k NOK (+86.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 840.6k NOK → 2.11m NOK (+151.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 8. Reported fact