Org.nr 921 599 986 2022 → 2023 Year-over-year analysis

ADAL. P. BYGG AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, weaker earnings

approved 2024-06-09; registry 2024-07-06; journal 2024 518668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAL. P. BYGG AS. Revenue 7.26m NOK → 7.66m NOK (+5.6%). Net result +262.6k NOK → +63.2k NOK. Equity 527.6k NOK → 590.8k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAL. P. BYGG AS.

Scorecard

Revenue
7.26m NOK 7.66m NOK
+5.6%
Operating result
+220.3k NOK +80 NOK
-100.0%
Net result
+262.6k NOK +63.2k NOK
-75.9%
Equity
527.6k NOK 590.8k NOK
+12.0%
Cash
313.6k NOK 206.1k NOK
-34.3%
Total assets
1.41m NOK 1.11m NOK
-21.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.26m NOK to 7.66m NOK (+5.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 527.6k NOK → 590.8k NOK (equity ratio 37.4% → 53.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.67×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +220.3k NOK → +80 NOK (op. margin 3.0% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +262.6k NOK → +63.2k NOK (net margin 3.6% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 313.6k NOK → 206.1k NOK (-34.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.11m NOK → 2.22m NOK (+5.2% YoY). Calculated