ADALIA AS: årsregnskap 2013 vs 2012
Grew 222% on revenue
approved 2014-06-30; registry 2014-07-03; journal 2014 539305
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADALIA AS. Revenue 500 NOK → 1 609 NOK (+221.8%). Equity 0 NOK → -573.5k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADALIA AS.
At a glance
Scorecard
Revenue
500 NOK
1 609 NOK
+221.8%
Equity
0 NOK
-573.5k NOK
—
Cash
n/m
23.8k NOK
—
Total assets
0 NOK
271.2k NOK
—
What improved
-
↑
Revenue rose
Operating income / revenue moved from 500 NOK to 1 609 NOK (+221.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 0 NOK → -573.5k NOK. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -211.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 749 NOK → 8 960 NOK (150% → 557% of revenue). Calculated