ADALIA AS: årsregnskap 2014 vs 2013
Grew 178014% on revenue, cash halved-plus
approved 2015-08-31; registry 2015-10-01; journal 2015 899744
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADALIA AS. Revenue 1 609 NOK → 2.87m NOK (+178013.7%). Equity -573.5k NOK → -446.7k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADALIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 609 NOK to 2.87m NOK (+178013.7% YoY). Calculated
-
↑
Equity strengthened
Book equity -573.5k NOK → -446.7k NOK (equity ratio -211.5% → -122.3%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 23.8k NOK → 31 NOK (-99.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 8 960 NOK → 1.52m NOK (557% → 53% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 293.0k NOK → 392.3k NOK (+33.9% YoY). Calculated