FirmaIQ
Org.nr 965 800 689 2008 → 2009 Year-over-year analysis

ADAM & EVA FRISØR AS: årsregnskap 2009 vs 2008

Shrank 6% on revenue

approved 2010-01-25; registry 2010-05-06

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ADAM & EVA FRISØR AS. Revenue 3.41m NOK → 3.19m NOK (-6.2%). Net result +9 NOK → +127 NOK. Equity 95.0k NOK → 106.1k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAM & EVA FRISØR AS.

At a glance

Scorecard

Revenue
3.41m NOK 3.19m NOK
-6.2%
Net result
+9 NOK +127 NOK
+1311.1%
Equity
95.0k NOK 106.1k NOK
+11.7%
Cash
173.7k NOK 440.8k NOK
+153.7%
Total assets
885.1k NOK 49.4k NOK
-94.4%

What improved

  • ↑

    Equity strengthened

    Book equity 95.0k NOK → 106.1k NOK (equity ratio 10.7% → 214.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 173.7k NOK → 440.8k NOK (+153.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.26m NOK → 1.97m NOK (66% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.41m NOK to 3.19m NOK (-6.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 625.8k NOK → 572.4k NOK (-8.5% YoY). Calculated