Org.nr 965 800 689 2009 → 2010 Year-over-year analysis

ADAM & EVA FRISØR AS: årsregnskap 2010 vs 2009

Grew 7% on revenue, stronger earnings

approved 2011-02-14; registry 2011-06-16; journal 2011 415208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADAM & EVA FRISØR AS. Revenue 3.19m NOK → 3.40m NOK (+6.5%). Net result +127 NOK → +199.3k NOK. Equity 106.1k NOK → 116.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADAM & EVA FRISØR AS.

Scorecard

Revenue
3.19m NOK 3.40m NOK
+6.5%
Operating result
n/m +292.8k NOK
—
Net result
+127 NOK +199.3k NOK
+156844.1%
Equity
106.1k NOK 116.4k NOK
+9.7%
Cash
440.8k NOK 637.1k NOK
+44.5%
Total assets
49.4k NOK 1.15m NOK
+2231.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.19m NOK to 3.40m NOK (+6.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +127 NOK → +199.3k NOK (net margin 0.0% → 5.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 106.1k NOK → 116.4k NOK (equity ratio 214.6% → 10.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 440.8k NOK → 637.1k NOK (+44.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.02×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.97m NOK → 2.12m NOK (62% → 62% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 572.4k NOK → 487.7k NOK (-14.8% YoY). Calculated