ADAM & EVA FRISØR AS: årsregnskap 2011 vs 2010
Grew 11% on revenue, stronger earnings
approved 2012-03-31; registry 2012-06-30; journal 2012 482921
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADAM & EVA FRISØR AS. Revenue 3.40m NOK → 3.77m NOK (+10.7%). Net result +199.3k NOK → +367.9k NOK. Equity 116.4k NOK → 184.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM & EVA FRISØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.40m NOK to 3.77m NOK (+10.7% YoY). Calculated
-
↑
Operating result improved
Operating result +292.8k NOK → +520.3k NOK (op. margin 8.6% → 13.8%). Calculated
-
↑
Net result improved
Net result +199.3k NOK → +367.9k NOK (net margin 5.9% → 9.8%). Calculated
-
↑
Equity strengthened
Book equity 116.4k NOK → 184.3k NOK (equity ratio 10.1% → 12.8%). Calculated
-
↑
Cash rose
Bank deposits 637.1k NOK → 976.5k NOK (+53.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.12m NOK → 2.27m NOK (62% → 60% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 487.7k NOK → 512.0k NOK (+5.0% YoY). Calculated