ADAM FLIS AS: årsregnskap 2024 vs 2023
Grew 74% on revenue, stronger earnings
approved 2025-04-30; registry 2025-05-05; journal 2025 409140
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAM FLIS AS. Revenue 520.8k NOK → 905.5k NOK (+73.9%). Net result +124.9k NOK → +548.8k NOK. Equity 291.0k NOK → 839.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAM FLIS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 520.8k NOK to 905.5k NOK (+73.9% YoY). Calculated
-
↑
Operating result improved
Operating result +160.3k NOK → +702.8k NOK (op. margin 30.8% → 77.6%). Calculated
-
↑
Net result improved
Net result +124.9k NOK → +548.8k NOK (net margin 24.0% → 60.6%). Calculated
-
↑
Equity strengthened
Book equity 291.0k NOK → 839.9k NOK (equity ratio 61.9% → 254.6%). Calculated
-
↑
Cash rose
Bank deposits 455.7k NOK → 642.8k NOK (+41.1% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 2.63× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 178 NOK → 832.3k NOK (0% → 92% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 119.2k NOK → 55.7k NOK (-53.2% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact