ADAM FLIS AS: årsregnskap 2025 vs 2024
Grew 277% on revenue, weaker earnings
approved 2026-06-16; registry 2026-06-22; journal 2026 565599
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADAM FLIS AS. Revenue 905.5k NOK → 3.41m NOK (+277.1%). Net result +548.8k NOK → +387.8k NOK. Equity 839.9k NOK → 1.23m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM FLIS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 905.5k NOK to 3.41m NOK (+277.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 839.9k NOK → 1.23m NOK (equity ratio 254.6% → 69.1%). Calculated
-
↑
Cash rose
Bank deposits 642.8k NOK → 889.9k NOK (+38.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.38× → 3.03×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +702.8k NOK → +498.0k NOK (op. margin 77.6% → 14.6%). Calculated
-
↓
Net result weakened
Net result +548.8k NOK → +387.8k NOK (net margin 60.6% → 11.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 832.3k NOK → 1.64m NOK (92% → 48% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 55.7k NOK → 869.0k NOK (+1459.1% YoY). Calculated