Org.nr 921 403 356 2018 → 2019 Year-over-year analysis

ADAM OG EVA GLASMAGASINET AS: årsregnskap 2019 vs 2018

Grew 411134% on revenue, weaker earnings, cash halved-plus

approved 2020-05-26; registry 2020-06-09; journal 2020 403257

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAM OG EVA GLASMAGASINET AS. Revenue 1 362 NOK → 5.60m NOK (+411134.2%). Net result -117.1k NOK → -292.5k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM OG EVA GLASMAGASINET AS.

Scorecard

Revenue
1 362 NOK 5.60m NOK
+411134.2%
Operating result
n/m -373.8k NOK
—
Net result
-117.1k NOK -292.5k NOK
-149.8%
Equity
2.48m NOK n/m
—
Cash
738.9k NOK 24.0k NOK
-96.8%
Total assets
2.87m NOK 3.25m NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 362 NOK to 5.60m NOK (+411134.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 600 NOK → 2.60m NOK (+2.60m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -117.1k NOK → -292.5k NOK (net margin -8597.2% → -5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 738.9k NOK → 24.0k NOK (-96.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 758 NOK → 3.09m NOK (202% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 72.0k NOK → 723.0k NOK (+904.1% YoY). Calculated