Org.nr 921 403 356 2019 → 2020 Year-over-year analysis

ADAM OG EVA GLASMAGASINET AS: årsregnskap 2020 vs 2019

Grew 10% on revenue, returned to profit

approved 2021-05-04; registry 2021-06-22; journal 2021 382530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAM OG EVA GLASMAGASINET AS. Revenue 5.60m NOK → 6.16m NOK (+10.0%). Net result -292.5k NOK → +20.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM OG EVA GLASMAGASINET AS.

Scorecard

Revenue
5.60m NOK 6.16m NOK
+10.0%
Operating result
-373.8k NOK +29.4k NOK
+107.9%
Net result
-292.5k NOK +20.7k NOK
+107.1%
Equity
n/m 2.21m NOK
—
Cash
24.0k NOK 1.68m NOK
+6899.0%
Total assets
3.25m NOK 3.40m NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.60m NOK to 6.16m NOK (+10.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -373.8k NOK → +29.4k NOK (op. margin -6.7% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 292.5k NOK to a profit of 20.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 24.0k NOK → 1.68m NOK (+6899.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.60m NOK → 2.21m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3.09m NOK → 3.17m NOK (55% → 51% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 723.0k NOK → 750.2k NOK (+3.8% YoY). Calculated