ADAM OG EVA HÅRERSTATNING AS: årsregnskap 2024 vs 2023
Stronger earnings, cash halved-plus
approved 2025-05-23; registry 2025-07-02; journal 2025 614588
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAM OG EVA HÅRERSTATNING AS. Revenue 1.97m NOK → 1.92m NOK (-2.3%). Net result -145.7k NOK → -70.6k NOK. Equity -92.3k NOK → -162.9k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAM OG EVA HÅRERSTATNING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -169.9k NOK → -64.9k NOK (op. margin -8.6% → -3.4%). Calculated
-
↑
Net result improved
Net result -145.7k NOK → -70.6k NOK (net margin -7.4% → -3.7%). Calculated
-
↑
Payroll decreased
Salary cost 721.9k NOK → 661.8k NOK (37% → 34% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.97m NOK to 1.92m NOK (-2.3% YoY). Calculated
-
↓
Equity eroded
Book equity -92.3k NOK → -162.9k NOK (equity ratio -18.0% → -40.2%). Calculated
-
↓
Cash fell
Bank deposits 200.5k NOK → 69.4k NOK (-65.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -40.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 914.6k NOK → 766.2k NOK (-16.2% YoY). Calculated