ADAM OG EVA HÅRERSTATNING AS: årsregnskap 2025 vs 2024
Shrank 9% on revenue
approved 2026-05-11; registry 2026-05-13; journal 2026 439340
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADAM OG EVA HÅRERSTATNING AS. Revenue 1.92m NOK → 1.75m NOK (-9.1%). Net result -70.6k NOK → -63.2k NOK. Equity -162.9k NOK → -226.1k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAM OG EVA HÅRERSTATNING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -64.9k NOK → -60.5k NOK (op. margin -3.4% → -3.5%). Calculated
-
↑
Net result improved
Net result -70.6k NOK → -63.2k NOK (net margin -3.7% → -3.6%). Calculated
-
↑
Cash rose
Bank deposits 69.4k NOK → 235.9k NOK (+240.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.92m NOK to 1.75m NOK (-9.1% YoY). Calculated
-
↓
Equity eroded
Book equity -162.9k NOK → -226.1k NOK (equity ratio -40.2% → -42.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 661.8k NOK → 715.8k NOK (34% → 41% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -42.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 766.2k NOK → 623.8k NOK (-18.6% YoY). Calculated