Org.nr 921 332 165 2022 → 2023 Year-over-year analysis

ADAM OG EVA HOMANSBYEN AS: årsregnskap 2023 vs 2022

Shrank 19% on revenue, weaker earnings

approved 2024-05-02; registry 2024-06-11; journal 2024 448682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAM OG EVA HOMANSBYEN AS. Revenue 5.51m NOK → 4.45m NOK (-19.3%). Net result +933.6k NOK → +629.0k NOK. Equity 1.55m NOK → 981.3k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAM OG EVA HOMANSBYEN AS.

Scorecard

Revenue
5.51m NOK 4.45m NOK
-19.3%
Operating result
+1 195 NOK +808.6k NOK
+67567.0%
Net result
+933.6k NOK +629.0k NOK
-32.6%
Equity
1.55m NOK 981.3k NOK
-36.8%
Cash
2.14m NOK 1.57m NOK
-26.7%
Total assets
2.68m NOK 2.04m NOK
-23.9%

What improved

  • ↑

    Operating result improved

    Operating result +1 195 NOK → +808.6k NOK (op. margin 0.0% → 18.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.49m NOK → 2.03m NOK (45% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.51m NOK to 4.45m NOK (-19.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +933.6k NOK → +629.0k NOK (net margin 16.9% → 14.1%). Calculated

  • ↓

    Equity eroded

    Book equity 1.55m NOK → 981.3k NOK (equity ratio 58.0% → 48.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.14m NOK → 1.57m NOK (-26.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 402.4k NOK → 324.6k NOK (-19.3% YoY). Calculated