Org.nr 921 332 165 2023 → 2024 Year-over-year analysis

ADAM OG EVA HOMANSBYEN AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-05-28; registry 2025-07-01; journal 2025 602441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAM OG EVA HOMANSBYEN AS. Revenue 4.45m NOK → 4.48m NOK (+0.6%). Net result +629.0k NOK → +239.0k NOK. Equity 981.3k NOK → 620.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM OG EVA HOMANSBYEN AS.

Scorecard

Revenue
4.45m NOK 4.48m NOK
+0.6%
Operating result
+808.6k NOK +304.7k NOK
-62.3%
Net result
+629.0k NOK +239.0k NOK
-62.0%
Equity
981.3k NOK 620.3k NOK
-36.8%
Cash
1.57m NOK 1.13m NOK
-27.9%
Total assets
2.04m NOK 1.58m NOK
-22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.45m NOK to 4.48m NOK (+0.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +808.6k NOK → +304.7k NOK (op. margin 18.2% → 6.8%). Calculated

  • ↓

    Net result weakened

    Net result +629.0k NOK → +239.0k NOK (net margin 14.1% → 5.3%). Calculated

  • ↓

    Equity eroded

    Book equity 981.3k NOK → 620.3k NOK (equity ratio 48.2% → 39.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.57m NOK → 1.13m NOK (-27.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.03m NOK → 2.58m NOK (46% → 58% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 324.6k NOK → 330.9k NOK (+1.9% YoY). Calculated