Org.nr 930 540 420 2023 → 2024 Year-over-year analysis

ADAM OG EVA STRØMMEN AS: årsregnskap 2024 vs 2023

Grew 111665% on revenue, weaker earnings, fresh owner capital

approved 2025-05-27; registry 2025-07-02; journal 2025 616598

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAM OG EVA STRØMMEN AS. Revenue 5 111 NOK → 5.71m NOK (+111665.1%). Net result -366.7k NOK → -932.3k NOK. Equity -449.1k NOK → 137.2k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM OG EVA STRØMMEN AS.

Scorecard

Revenue
5 111 NOK 5.71m NOK
+111665.1%
Operating result
-466.1k NOK -1.17m NOK
-151.9%
Net result
-366.7k NOK -932.3k NOK
-154.2%
Equity
-449.1k NOK 137.2k NOK
+130.6%
Cash
1.42m NOK 1.02m NOK
-28.0%
Total assets
5.62m NOK 6.47m NOK
+15.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 111 NOK to 5.71m NOK (+111665.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -449.1k NOK → 137.2k NOK (equity ratio -8.0% → 2.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.55m NOK (+1.52m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -466.1k NOK → -1.17m NOK (op. margin -9119.6% → -20.6%). Calculated

  • ↓

    Net result weakened

    Net result -366.7k NOK → -932.3k NOK (net margin -7175.1% → -16.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.42m NOK → 1.02m NOK (-28.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 721 NOK → 3.05m NOK (53% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 671 NOK → 802.3k NOK (+29938.7% YoY). Calculated