Org.nr 930 540 420 2024 → 2025 Year-over-year analysis

ADAM OG EVA STRØMMEN AS: årsregnskap 2025 vs 2024

Fresh owner capital

approved 2026-06-08; registry 2026-07-04; journal 2026 533424

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAM OG EVA STRØMMEN AS. Revenue 5.71m NOK → 5.52m NOK (-3.3%). Net result -932.3k NOK → -936.8k NOK. Equity 137.2k NOK → -7 010 NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAM OG EVA STRØMMEN AS.

Scorecard

Revenue
5.71m NOK 5.52m NOK
-3.3%
Operating result
-1.17m NOK -1.20m NOK
-2.4%
Net result
-932.3k NOK -936.8k NOK
-0.5%
Equity
137.2k NOK -7 010 NOK
-105.1%
Cash
1.02m NOK 630.8k NOK
-38.2%
Total assets
6.47m NOK 5.75m NOK
-11.2%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 1.55m NOK → 2.34m NOK (+792.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.71m NOK to 5.52m NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.17m NOK → -1.20m NOK (op. margin -20.6% → -21.8%). Calculated

  • ↓

    Equity eroded

    Book equity 137.2k NOK → -7 010 NOK (equity ratio 2.1% → -0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.02m NOK → 630.8k NOK (-38.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 802.3k NOK → 719.0k NOK (-10.4% YoY). Calculated