ADAMS ISOLERING AS: årsregnskap 2021 vs 2020
Grew 7% on revenue, returned to profit, fresh owner capital
approved 2022-06-30; registry 2022-08-27; journal 2022 901550
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADAMS ISOLERING AS. Revenue 14.86m NOK → 15.84m NOK (+6.6%). Net result -539.1k NOK → +454.8k NOK. Equity 11 NOK → 10.80m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAMS ISOLERING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 14.86m NOK to 15.84m NOK (+6.6% YoY). Calculated
-
↑
Operating result improved
Operating result -481.9k NOK → +543.1k NOK (op. margin -3.2% → 3.4%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 539.1k NOK to a profit of 454.8k NOK. Calculated
-
↑
Equity strengthened
Book equity 11 NOK → 10.80m NOK (equity ratio 0.0% → 212.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 330.0k NOK (+300.0k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 899.7k NOK → 802.6k NOK (-10.8% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 4.48m NOK → 3.49m NOK (-22.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 16.4 → 19.44. Reported fact