ADAMS ISOLERING AS: årsregnskap 2022 vs 2021
Grew 51% on revenue, weaker earnings
approved 2023-06-30; registry 2023-07-13; journal 2023 576574
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADAMS ISOLERING AS. Revenue 15.84m NOK → 23.99m NOK (+51.4%). Net result +454.8k NOK → +51.5k NOK. Equity 10.80m NOK → 848.0k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAMS ISOLERING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 15.84m NOK to 23.99m NOK (+51.4% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +543.1k NOK → +412.9k NOK (op. margin 3.4% → 1.7%). Calculated
-
↓
Net result weakened
Net result +454.8k NOK → +51.5k NOK (net margin 2.9% → 0.2%). Calculated
-
↓
Equity eroded
Book equity 10.80m NOK → 848.0k NOK (equity ratio 212.5% → 10.1%). Calculated
-
↓
Cash fell
Bank deposits 802.6k NOK → 458.3k NOK (-42.9% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 3.49m NOK → 6.85m NOK (+96.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 19.44 → 20.41. Reported fact