Org.nr 989 370 502 2007 → 2008 Year-over-year analysis

ADAMSRØD FERDIGPLEN AS: årsregnskap 2008 vs 2007

Shrank 8% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADAMSRØD FERDIGPLEN AS. Revenue 5.59m NOK → 5.15m NOK (-7.9%). Net result +401.3k NOK → +304.8k NOK. Equity 211.1k NOK → 315.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAMSRØD FERDIGPLEN AS.

Scorecard

Revenue
5.59m NOK 5.15m NOK
-7.9%
Operating result
+546.7k NOK +323.0k NOK
-40.9%
Net result
+401.3k NOK +304.8k NOK
-24.0%
Equity
211.1k NOK 315.9k NOK
+49.7%
Total assets
988.2k NOK 847.6k NOK
-14.2%

What improved

  • ↑

    Equity strengthened

    Book equity 211.1k NOK → 315.9k NOK (equity ratio 21.4% → 37.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.59m NOK to 5.15m NOK (-7.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +546.7k NOK → +323.0k NOK (op. margin 9.8% → 6.3%). Calculated

  • ↓

    Net result weakened

    Net result +401.3k NOK → +304.8k NOK (net margin 7.2% → 5.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 007 NOK → 4.90m NOK (0% → 95% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 739.7k NOK → 461.0k NOK (-37.7% YoY). Calculated