ADAMSRØD FERDIGPLEN AS: årsregnskap 2009 vs 2008
A steady year on the published lines
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for ADAMSRØD FERDIGPLEN AS. Revenue 5.15m NOK → 5.36m NOK (+4.1%). Net result +304.8k NOK → +283.8k NOK. Equity 315.9k NOK → 409.8k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAMSRØD FERDIGPLEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.15m NOK to 5.36m NOK (+4.1% YoY). Calculated
-
↑
Operating result improved
Operating result +323.0k NOK → +323.5k NOK (op. margin 6.3% → 6.0%). Calculated
-
↑
Equity strengthened
Book equity 315.9k NOK → 409.8k NOK (equity ratio 37.3% → 211.0%). Calculated
-
↑
Payroll decreased
Salary cost 4.90m NOK → 1.96m NOK (95% → 36% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +304.8k NOK → +283.8k NOK (net margin 5.9% → 5.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.59× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 461.0k NOK → 510.6k NOK (+10.8% YoY). Calculated