ADAMSRØD FERDIGPLEN AS: årsregnskap 2013 vs 2012
Shrank 86% on revenue, slipped into loss
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADAMSRØD FERDIGPLEN AS. Revenue 5.33m NOK → 755.7k NOK (-85.8%). Net result +165.0k NOK → -488.1k NOK. Equity 590.2k NOK → 102.1k NOK.
On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Current ratio back above 1×
Current ratio 0.03× → 5.65×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.33m NOK to 755.7k NOK (-85.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +230.6k NOK → -467.0k NOK (op. margin 4.3% → -61.8%). Calculated
-
↓
Fell into a net loss
Net result flipped from 165.0k NOK profit to a loss of 488.1k NOK. Calculated
-
↓
Equity eroded
Book equity 590.2k NOK → 102.1k NOK (equity ratio 4355.9% → 14.1%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 012 NOK → 1.50m NOK (0% → 199% of revenue). Calculated