ADAMSRØD FERDIGPLEN AS: årsregnskap 2014 vs 2013
Grew 471% on revenue
approved 2015-02-02; registry 2015-06-25; journal 2015 518061
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADAMSRØD FERDIGPLEN AS. Revenue 755.7k NOK → 4.31m NOK (+470.9%). Equity 102.1k NOK → 691.7k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAMSRØD FERDIGPLEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 755.7k NOK to 4.31m NOK (+470.9% YoY). Calculated
-
↑
Operating result improved
Operating result -467.0k NOK → +646.1k NOK (op. margin -61.8% → 15.0%). Calculated
-
↑
Equity strengthened
Book equity 102.1k NOK → 691.7k NOK (equity ratio 14.1% → 1156.9%). Calculated
-
↑
Cash rose
Bank deposits 107.0k NOK → 351.8k NOK (+228.8% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.50m NOK → 1.25m NOK (199% → 29% of revenue). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 5.65× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 761.1k NOK → 474.6k NOK (-37.6% YoY). Calculated