Org.nr 912 262 464 2021 → 2022 Year-over-year analysis

ADAN MACHINERY AS: årsregnskap 2022 vs 2021

Grew 45% on revenue, stronger earnings

registry 2023-09-04; journal 2023 722690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAN MACHINERY AS. Revenue 509.4k NOK → 740.3k NOK (+45.3%). Net result -183.1k NOK → -103.5k NOK. Equity 320.3k NOK → 216.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAN MACHINERY AS.

Scorecard

Revenue
509.4k NOK 740.3k NOK
+45.3%
Operating result
-188.1k NOK -96.2k NOK
+48.9%
Net result
-183.1k NOK -103.5k NOK
+43.4%
Equity
320.3k NOK 216.7k NOK
-32.3%
Cash
927 NOK 97.6k NOK
+10425.2%
Total assets
442.2k NOK 457.8k NOK
+3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 509.4k NOK to 740.3k NOK (+45.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -188.1k NOK → -96.2k NOK (op. margin -36.9% → -13.0%). Calculated

  • ↑

    Net result improved

    Net result -183.1k NOK → -103.5k NOK (net margin -35.9% → -14.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 927 NOK → 97.6k NOK (+10425.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 320.3k NOK → 216.7k NOK (equity ratio 72.4% → 47.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 440.5k NOK → 643.3k NOK (+46.0% YoY). Calculated